Financhill
Buy
69

RH Quote, Financials, Valuation and Earnings

Last price:
$196.57
Seasonality move :
25.58%
Day range:
$189.88 - $199.19
52-week range:
$123.03 - $457.26
Dividend yield:
0%
P/E ratio:
54.61x
P/S ratio:
1.21x
P/B ratio:
--
Volume:
978.1K
Avg. volume:
2.5M
1-year change:
-29.47%
Market cap:
$3.7B
Revenue:
$3.2B
EPS (TTM):
$3.60
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $2.8B $3.8B $3.6B $3B $3.2B
Revenue Growth (YoY) 7.6% 31.95% -4.48% -15.63% 5.01%
 
Cost of Revenues $1.5B $1.9B $1.8B $1.6B $1.8B
Gross Profit $1.3B $1.9B $1.8B $1.4B $1.4B
Gross Profit Margin 46.53% 49.36% 50.47% 45.86% 44.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $858.7M $928.2M $1.1B $1B $1.1B
Other Inc / (Exp) -$20.3M -$31.9M -$169.6M -$1.1M -$3.4M
Operating Expenses $858.7M $928.2M $1.1B $1B $1.1B
Operating Income $466.9M $927.2M $722.2M $366.1M $322.6M
 
Net Interest Expenses $69.3M $64.9M $113.2M $198.3M $230.6M
EBT. Incl. Unusual Items $377.3M $830.3M $439.3M $166.7M $88.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $104.6M $133.6M -$91.4M $28.3M $4.8M
Net Income to Company $271.8M $688.5M $528.6M $127.6M $72.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $271.8M $688.5M $528.6M $127.6M $72.4M
 
Basic EPS (Cont. Ops) $13.82 $32.37 $22.47 $6.42 $3.92
Diluted EPS (Cont. Ops) $9.96 $22.13 $19.90 $5.91 $3.62
Weighted Average Basic Share $19.7M $21.3M $23.5M $19.9M $18.5M
Weighted Average Diluted Share $27.3M $31.1M $26.6M $21.6M $20M
 
EBITDA $544.6M $991.3M $699.7M $523.6M $453.3M
EBIT $444.5M $895.3M $591.1M $404.6M $323.1M
 
Revenue (Reported) $2.8B $3.8B $3.6B $3B $3.2B
Operating Income (Reported) $466.9M $927.2M $722.2M $366.1M $322.6M
Operating Income (Adjusted) $444.5M $895.3M $591.1M $404.6M $323.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $812.4M $902.7M $772.5M $738.3M $812.4M
Revenue Growth (YoY) 22.18% 11.12% -14.43% -4.43% 10.04%
 
Cost of Revenues $427.3M $447.2M $403.1M $417.3M $449.6M
Gross Profit $385.1M $455.5M $369.4M $321M $362.8M
Gross Profit Margin 47.4% 50.46% 47.82% 43.47% 44.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $201.5M $237.7M $257.2M $256.7M $292.5M
Other Inc / (Exp) -- -$10.1M $4.8M $3.4M -$2.9M
Operating Expenses $201.5M $237.7M $257.2M $256.7M $292.5M
Operating Income $183.6M $217.8M $112.2M $64.3M $70.3M
 
Net Interest Expenses $14.5M $24.8M $34.7M $59.4M $57M
EBT. Incl. Unusual Items $169.1M $182.8M $82.3M $8.2M $10.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38M $34.4M -$20.5M -$6.4M -$6.1M
Net Income to Company $130.2M $147M $106.9M $11.4M $13.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $130.2M $147M $106.9M $11.4M $13.9M
 
Basic EPS (Cont. Ops) $6.35 $6.85 $4.58 $0.62 $0.75
Diluted EPS (Cont. Ops) $4.31 $4.91 $4.21 $0.57 $0.69
Weighted Average Basic Share $20.5M $21.5M $23.3M $18.1M $18.6M
Weighted Average Diluted Share $30.2M $30M $25.4M $19.8M $20.1M
 
EBITDA $207M $232.3M $164.3M $105.4M $102.5M
EBIT $183.7M $207.6M $135.4M $70.7M $68.4M
 
Revenue (Reported) $812.4M $902.7M $772.5M $738.3M $812.4M
Operating Income (Reported) $183.6M $217.8M $112.2M $64.3M $70.3M
Operating Income (Adjusted) $183.7M $207.6M $135.4M $70.7M $68.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $2.8B $3.8B $3.6B $3B $3.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.9B $1.8B $1.6B $1.8B
Gross Profit $1.3B $1.9B $1.8B $1.4B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $858.7M $928.2M $1.1B $1B $1.1B
Other Inc / (Exp) -$20.3M -$31.9M -$169.6M -$1.1M -$3.4M
Operating Expenses $858.7M $928.2M $1.1B $1B $1.1B
Operating Income $466.9M $927.2M $722.2M $366.1M $322.6M
 
Net Interest Expenses $69.3M $56.2M $113.2M $198.3M $230.6M
EBT. Incl. Unusual Items $377.3M $830.3M $439.3M $166.7M $88.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $104.6M $133.6M -$91.4M $28.3M $4.8M
Net Income to Company $271.8M $688.5M $528.6M $127.6M $72.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $271.8M $688.5M $528.6M $127.6M $72.4M
 
Basic EPS (Cont. Ops) $13.63 $32.37 $22.63 $6.05 $3.91
Diluted EPS (Cont. Ops) $9.49 $22.07 $19.75 $5.57 $3.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $544.6M $983.8M $699.7M $523.6M $453.3M
EBIT $444.5M $887.8M $591.1M $404.6M $323.1M
 
Revenue (Reported) $2.8B $3.8B $3.6B $3B $3.2B
Operating Income (Reported) $466.9M $927.2M $722.2M $366.1M $322.6M
Operating Income (Adjusted) $444.5M $887.8M $591.1M $404.6M $323.1M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $3.8B $3.6B $3B $3.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $1.8B $1.6B $1.8B --
Gross Profit $1.9B $1.8B $1.4B $1.4B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $928.2M $1.1B $1B $1.1B --
Other Inc / (Exp) -$31.9M -$169.6M -$1.1M -$3.4M --
Operating Expenses $928.2M $1.1B $1B $1.1B --
Operating Income $927.2M $722.2M $366.1M $322.6M --
 
Net Interest Expenses $56.2M $113.2M $198.3M $230.6M --
EBT. Incl. Unusual Items $830.3M $439.3M $166.7M $88.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $133.6M -$91.4M $28.3M $4.8M --
Net Income to Company $688.5M $528.6M $127.6M $72.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $688.5M $528.6M $127.6M $72.4M --
 
Basic EPS (Cont. Ops) $32.37 $22.63 $6.05 $3.91 --
Diluted EPS (Cont. Ops) $22.07 $19.75 $5.57 $3.60 --
Weighted Average Basic Share $85.1M $94.1M $79.5M $73.9M --
Weighted Average Diluted Share $124.5M $106.2M $84.6M $78.4M --
 
EBITDA $983.8M $699.7M $523.6M $453.3M --
EBIT $887.8M $591.1M $404.6M $323.1M --
 
Revenue (Reported) $3.8B $3.6B $3B $3.2B --
Operating Income (Reported) $927.2M $722.2M $366.1M $322.6M --
Operating Income (Adjusted) $887.8M $591.1M $404.6M $323.1M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $100.4M $2.2B $1.5B $123.7M $30.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $59.5M $57.9M $59.8M $55.1M $63.5M
Inventory $544.2M $734.3M $801.8M $754.1M $1B
Prepaid Expenses $48.2M $51.1M $45.6M $68.5M $50M
Other Current Assets $26.5M $42M $57.8M $62M $76.9M
Total Current Assets $801.5M $3.1B $2.5B $1.1B $1.3B
 
Property Plant And Equipment $1.7B $2B $2.2B $2.4B $2.6B
Long-Term Investments $100.6M $100.8M $101.5M $128.7M $126.9M
Goodwill $141.1M $141.1M $141M $141M $140.9M
Other Intangibles $71.7M $73.2M $74.6M $75.9M $76.1M
Other Long-Term Assets $57.8M $82.4M $82.4M $102.5M $120.7M
Total Assets $2.9B $5.5B $5.3B $4.1B $4.6B
 
Accounts Payable $224.9M $242M $166.1M $192.3M $245.3M
Accrued Expenses $76.6M $78.7M $106.6M $91.6M $89.8M
Current Portion Of Long-Term Debt $25.1M $46.6M $26.7M $66.8M $25M
Current Portion Of Capital Lease Obligations $86.2M $89.3M $97.4M $100.2M $122.1M
Other Current Liabilities $11M $18.2M $9.3M $6.3M $4.5M
Total Current Liabilities $921.6M $1.1B $886M $872.9M $905.1M
 
Long-Term Debt $579M $2.2B $2.5B $2.4B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $4.4B $4.5B $4.4B $4.7B
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $2.6M -$1.4M -$2.4M -$1.9M -$15.1M
Common Equity $447M $1.2B $784.7M -$297.4M -$163.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $447M $1.2B $784.7M -$297.4M -$163.6M
 
Total Liabilities and Equity $2.9B $5.5B $5.3B $4.1B $4.6B
Cash and Short Terms $100.4M $2.2B $1.5B $123.7M $30.4M
Total Debt $604.1M $2.2B $2.5B $2.5B $2.6B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $100.4M $2.2B $1.5B $123.7M $30.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $59.5M $57.9M $59.8M $55.1M $63.5M
Inventory $544.2M $734.3M $801.8M $754.1M $1B
Prepaid Expenses $48.2M $51.1M $45.6M $68.5M $50M
Other Current Assets $26.5M $42M $57.8M $62M $76.9M
Total Current Assets $801.5M $3.1B $2.5B $1.1B $1.3B
 
Property Plant And Equipment $1.7B $2B $2.2B $2.4B $2.6B
Long-Term Investments $100.6M $100.8M $101.5M $128.7M $126.9M
Goodwill $141.1M $141.1M $141M $141M $140.9M
Other Intangibles $71.7M $73.2M $74.6M $75.9M $76.1M
Other Long-Term Assets $57.8M $82.4M $82.4M $102.5M $120.7M
Total Assets $2.9B $5.5B $5.3B $4.1B $4.6B
 
Accounts Payable $224.9M $242M $166.1M $192.3M $245.3M
Accrued Expenses $76.6M $78.7M $106.6M $91.6M $89.8M
Current Portion Of Long-Term Debt $25.1M $46.6M $26.7M $66.8M $25M
Current Portion Of Capital Lease Obligations $86.2M $89.3M $97.4M $100.2M $122.1M
Other Current Liabilities $11M $18.2M $9.3M $6.3M $4.5M
Total Current Liabilities $921.6M $1.1B $886M $872.9M $905.1M
 
Long-Term Debt $579M $2.2B $2.5B $2.4B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $4.4B $4.5B $4.4B $4.7B
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $2.6M -$1.4M -$2.4M -$1.9M -$15.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $447M $1.2B $784.7M -$297.4M -$163.6M
 
Total Liabilities and Equity $2.9B $5.5B $5.3B $4.1B $4.6B
Cash and Short Terms $100.4M $2.2B $1.5B $123.7M $30.4M
Total Debt $604.1M $2.2B $2.5B $2.5B $2.6B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $271.8M $688.5M $528.6M $127.6M $72.4M
Depreciation & Amoritzation $100M $96M $108.6M $119M $130.2M
Stock-Based Compensation $145.7M $48.5M $43.5M $39.4M $44.2M
Change in Accounts Receivable -$10.5M $1.6M -$1.8M $4.7M -$8.5M
Change in Inventories -$104.6M -$190.1M -$77.2M $47.3M -$268.6M
Cash From Operations $500.8M $662.1M $403.7M $202.2M $17.1M
 
Capital Expenditures $111.1M $185.4M $173.6M $269.4M $230.8M
Cash Acquisitions -$98.6M -- -$2.7M -$38.1M -$9.6M
Cash From Investing -$197.6M -$194.4M -$171.1M -$307.4M -$240.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $372.3M $2B $516M -- $235M
Long-Term Debt Repaid -$622.2M -$377.8M -$453.7M -$41.9M -$122.8M
Repurchase of Common Stock -- -- -$1B -$1.3B -$12M
Other Financing Activities -$8.3M -$47.1M $194.9M -$400K -$547K
Cash From Financing -$243.9M $1.6B -$902.5M -$1.3B $130.6M
 
Beginning Cash (CF) $47.7M $107.1M $2.2B $1.5B $123.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $59.3M $2.1B -$669.9M -$1.4B -$92.7M
Ending Cash (CF) $100.4M $2.2B $1.5B $123.7M $30.4M
 
Levered Free Cash Flow $389.6M $476.7M $230M -$67.1M -$213.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $130.2M $147M $106.9M $11.4M $13.9M
Depreciation & Amoritzation $23.4M $24.6M $28.8M $34.6M $34.1M
Stock-Based Compensation $14.2M $11.1M $9.8M $10.8M $10.4M
Change in Accounts Receivable -$4.4M $2.7M -$1.2M $1M -$567K
Change in Inventories -$46.8M -$100.8M $19.4M -$33.9M -$44.3M
Cash From Operations $153.5M $128.4M $67.7M -$114M -$18.8M
 
Capital Expenditures $39.4M $31.6M $64M $137.5M $50.9M
Cash Acquisitions -$78.1M $4.8M -- -- --
Cash From Investing -$130.3M -$35.8M -$64.4M -$141.3M -$50.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12.9M -- -- -- $45M
Long-Term Debt Repaid -$27.3M -$115M -$10.3M -$10.7M -$42.5M
Repurchase of Common Stock -- -- -$713.6M -- --
Other Financing Activities -$920K -$1.3M -$645K -$274K -$359K
Cash From Financing -$13.1M -$114.4M -$646.8M -$4.6M $13.8M
 
Beginning Cash (CF) $96.8M $2.2B $2.2B $382.7M $87M
Foreign Exchange Rate Adjustment $167K -$129K $912K $906K -$761K
Additions / Reductions $10.1M -$21.7M -$643.5M -$259.9M -$55.8M
Ending Cash (CF) $100.4M $2.2B $1.5B $123.7M $30.4M
 
Levered Free Cash Flow $114.1M $96.8M $3.7M -$251.5M -$69.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $271.8M $688.5M $528.6M $127.6M $72.4M
Depreciation & Amoritzation $100M $96M $108.6M $119M $130.2M
Stock-Based Compensation $145.7M $48.5M $43.5M $39.4M $44.2M
Change in Accounts Receivable -$10.5M $1.6M -$1.8M $4.7M -$8.5M
Change in Inventories -$104.6M -$190.1M -$77.2M $47.3M -$268.6M
Cash From Operations $500.8M $662.1M $403.7M $202.2M $17.1M
 
Capital Expenditures $111.1M $185.4M $173.6M $269.4M $230.8M
Cash Acquisitions -$98.6M -- -- -- --
Cash From Investing -$197.6M -$194.4M -$171.1M -$307.4M -$240.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $372.3M -- -- -- --
Long-Term Debt Repaid -$622.2M -$377.8M -$453.7M -$41.9M -$122.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8.3M -$47.1M $194.9M -$400K -$547K
Cash From Financing -$243.9M $1.6B -$902.5M -$1.3B $130.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $59.3M $2.1B -$669.9M -$1.4B -$92.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $389.6M $476.7M $230M -$67.1M -$213.7M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders $688.5M $528.6M $127.6M $72.4M --
Depreciation & Amoritzation $96M $108.6M $119M $130.2M --
Stock-Based Compensation $48.5M $43.5M $39.4M $44.2M --
Change in Accounts Receivable $1.6M -$1.8M $4.7M -$8.5M --
Change in Inventories -$190.1M -$77.2M $47.3M -$268.6M --
Cash From Operations $662.1M $403.7M $202.2M $17.1M --
 
Capital Expenditures $185.4M $173.6M $269.4M $230.8M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$194.4M -$171.1M -$307.4M -$240.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B $516M -- $235M --
Long-Term Debt Repaid -$377.8M -$453.7M -$41.9M -$122.8M --
Repurchase of Common Stock -- -$1B -$1.3B -$12M --
Other Financing Activities -$47.1M $194.9M -$400K -$547K --
Cash From Financing $1.6B -$902.5M -$1.3B $130.6M --
 
Beginning Cash (CF) $2.8B $8.7B $3.8B $390.8M --
Foreign Exchange Rate Adjustment -$95K -$243K $173K -$547K --
Additions / Reductions $2.1B -$669.9M -$1.4B -$92.7M --
Ending Cash (CF) $4.9B $8B $2.4B $297.5M --
 
Levered Free Cash Flow $476.7M $230M -$67.1M -$213.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 41.65% over the past day.

Buy
62
RGC alert for May 9

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
85
TPB alert for May 9

Turning Point Brands [TPB] is down 6.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock